Jan - Jun '06 Jan - Jun '05 $ Change % Change
Ordinary Income/Expense
Income
Membership Dues 9,000.94 8,144.00 856.94 10.52% Includes increases in dues and memberships
Miscellaneous Income 141.53 0.00 141.53 100.0%
National Regatta Receipts 905.00 601.70 303.30 50.41%
Ships Store Sales 284.00 770.50 -486.50 -63.14%
Total Income 10,331.47 9,516.20 815.27 8.57%
Cost of Goods Sold
Ships Store COGS 198.84 812.64 -613.80 -75.53% $127 increase in Ships Store gross profit
Total COGS 198.84 812.64 -613.80 -75.53%
Gross Profit 10,132.63 8,703.56 1,429.07 16.42%
Expense
Bank Service Charges 4.40 65.70 -61.30 -93.3%
Database Management 1,514.69 1,484.09 30.60 2.06% Second quarter invoice not received yet
Dues and Subscriptions 100.00 100.00 0.00 0.0%
Mainsheet Distribution 4,119.74 3,368.83 750.91 22.29% Includes increases in rates and memberships
National Regatta 923.48 0.00 923.48 100.0% 2005 regatta expense posted in July 2005
Office Supplies 84.53 71.47 13.06 18.27%
PayPal Service Charges 98.44 0.00 98.44 100.0%
Postage and Delivery 81.08 55.04 26.04 47.31%
Telephone 45.45 106.94 -61.49 -57.5%
Uncategorized Expenses 2,056.87 0.00 2,056.87 100.0% Cost of website overhaul and new store set-up
Web Hosting 503.24 137.94 365.30 264.83% 2006 prepaid in full, whereas 2005 paid monthly
Total Expense 9,531.92 5,390.01 4,141.91 76.84%
Net Ordinary Income 600.71 3,313.55 -2,712.84 -81.87%
Other Income/Expense
Other Income
Interest Income 2.40 4.69 -2.29 -48.83%
Total Other Income 2.40 4.69 -2.29 -48.83%
Other Expense
Other Expenses 0.16 218.29 -218.13 -99.93%
Total Other Expense 0.16 218.29 -218.13 -99.93%
Net Other Income 2.24 -213.60 215.84 -101.05%
Net Income 602.95 3,099.95 -2,497.00 -80.55%